{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Info","Exhibit A","Exhibit B (JV-Team)","Exhibit B (Lead)","Exhibit B (2nd)","Exhibit B (3rd)","Exhibit D (Lead)","Exhibit D (2nd)","Exhibit D (3rd)","Exhibit H","Exhibit H (Cont)"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Info","index":0,"n_rows":24,"n_cols":2,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["Contract Information Sheet"]
[]
["Complete the following information and it will be populated on every exhibit. "]
[]
["Joint Venture \n/ Team:"]
[]
["Lead Partner:"]
[]
["2nd Partner:"]
[]
["3rd Partner:"]
[]
["Contract Number:"]
[]
["Proposal Date:"]
[]
[]
[]
[]
["Exhibit Pointers","Editable cells in each exhibit are underlined in red"]
[]
[null,"Notes and guidance for each exhibit are on the right of the exhibits in yellow text boxes"]
[]
[null,"A full set of instructions to complete the exhibits is available on the Tollway's website"]

{"sheet":"Exhibit A","index":1,"n_rows":542,"n_cols":14,"rows_kept":542,"cut":false,"hidden":false,"merged":[[3,1,3,12],[0,1,0,2],[0,8,0,13],[57,1,57,12],[6,1,6,7],[58,1,58,12],[30,1,30,12],[31,1,31,12],[33,1,33,7],[60,1,60,7],[168,1,168,7],[111,1,111,12],[112,1,112,12],[84,1,84,12],[85,1,85,12],[87,1,87,7],[114,1,114,7],[165,1,165,12],[166,1,166,12],[138,1,138,12],[139,1,139,12],[141,1,141,7],[222,1,222,7],[301,1,301,12],[327,1,327,12],[328,1,328,12],[249,1,249,7],[276,1,276,7],[303,1,303,7],[273,1,273,12],[274,1,274,12],[246,1,246,12],[219,1,219,12],[220,1,220,12],[192,1,192,12],[193,1,193,12],[195,1,195,7],[247,1,247,12],[300,1,300,12],[354,1,354,12],[355,1,355,12],[381,1,381,12],[330,1,330,7],[382,1,382,12],[357,1,357,7],[408,1,408,12],[409,1,409,12],[435,1,435,12],[384,1,384,7],[411,1,411,7],[519,1,519,7],[436,1,436,12],[462,1,462,12],[463,1,463,12],[438,1,438,7],[465,1,465,7],[489,1,489,12],[490,1,490,12],[516,1,516,12],[517,1,517,12],[492,1,492,7]]}
["Contract Number:",{"$f":"+Info!$B$13","v":0},null,null,null,null,null,"Joint Venture / Team:",{"$f":"+Info!$B$5","v":0}]
[]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total Exhibit A Hours",{"$f":"SUM(N29,N56,N83,N110,N137,N164,N191,N218,N245,N272,N299,N326,N353,N380,N407,N434,N461,N488,N515,N542)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,2018,null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B9:M9)>0,SUM(B9:M9),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B10:M10)>0,SUM(B10:M10),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B11:M11)>0,SUM(B11:M11),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B9:B28)>0,SUM(B9:B28),\"\")","v":""},{"$f":"IF(SUM(C9:C28)>0,SUM(C9:C28),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B29:M29)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I7+1","v":2019},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B36:M36)>0,SUM(B36:M36),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B37:M37)>0,SUM(B37:M37),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B38:M38)>0,SUM(B38:M38),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B36:B55)>0,SUM(B36:B55),\"\")","v":""},{"$f":"IF(SUM(C36:C55)>0,SUM(C36:C55),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B56:M56)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I34+1","v":2020},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B63:M63)>0,SUM(B63:M63),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B64:M64)>0,SUM(B64:M64),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B65:M65)>0,SUM(B65:M65),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B63:B82)>0,SUM(B63:B82),\"\")","v":""},{"$f":"IF(SUM(C63:C82)>0,SUM(C63:C82),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B83:M83)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I61+1","v":2021},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B90:M90)>0,SUM(B90:M90),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B91:M91)>0,SUM(B91:M91),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B92:M92)>0,SUM(B92:M92),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B90:B109)>0,SUM(B90:B109),\"\")","v":""},{"$f":"IF(SUM(C90:C109)>0,SUM(C90:C109),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B110:M110)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I88+1","v":2022},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B117:M117)>0,SUM(B117:M117),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B118:M118)>0,SUM(B118:M118),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B119:M119)>0,SUM(B119:M119),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B117:B136)>0,SUM(B117:B136),\"\")","v":""},{"$f":"IF(SUM(C117:C136)>0,SUM(C117:C136),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B137:M137)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I115+1","v":2023},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B144:M144)>0,SUM(B144:M144),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B145:M145)>0,SUM(B145:M145),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B146:M146)>0,SUM(B146:M146),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B144:B163)>0,SUM(B144:B163),\"\")","v":""},{"$f":"IF(SUM(C144:C163)>0,SUM(C144:C163),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B164:M164)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I142+1","v":2024},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B171:M171)>0,SUM(B171:M171),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B172:M172)>0,SUM(B172:M172),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B173:M173)>0,SUM(B173:M173),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B171:B190)>0,SUM(B171:B190),\"\")","v":""},{"$f":"IF(SUM(C171:C190)>0,SUM(C171:C190),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B191:M191)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I169+1","v":2025},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B198:M198)>0,SUM(B198:M198),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B199:M199)>0,SUM(B199:M199),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B200:M200)>0,SUM(B200:M200),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B198:B217)>0,SUM(B198:B217),\"\")","v":""},{"$f":"IF(SUM(C198:C217)>0,SUM(C198:C217),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B218:M218)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I196+1","v":2026},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B225:M225)>0,SUM(B225:M225),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B226:M226)>0,SUM(B226:M226),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B227:M227)>0,SUM(B227:M227),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B225:B244)>0,SUM(B225:B244),\"\")","v":""},{"$f":"IF(SUM(C225:C244)>0,SUM(C225:C244),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B245:M245)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I223+1","v":2027},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B252:M252)>0,SUM(B252:M252),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B253:M253)>0,SUM(B253:M253),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B254:M254)>0,SUM(B254:M254),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B252:B271)>0,SUM(B252:B271),\"\")","v":""},{"$f":"IF(SUM(C252:C271)>0,SUM(C252:C271),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B272:M272)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I250+1","v":2028},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B279:M279)>0,SUM(B279:M279),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B280:M280)>0,SUM(B280:M280),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B281:M281)>0,SUM(B281:M281),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B279:B298)>0,SUM(B279:B298),\"\")","v":""},{"$f":"IF(SUM(C279:C298)>0,SUM(C279:C298),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B299:M299)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I277+1","v":2029},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B306:M306)>0,SUM(B306:M306),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B307:M307)>0,SUM(B307:M307),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B308:M308)>0,SUM(B308:M308),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B306:B325)>0,SUM(B306:B325),\"\")","v":""},{"$f":"IF(SUM(C306:C325)>0,SUM(C306:C325),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B326:M326)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I304+1","v":2030},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B333:M333)>0,SUM(B333:M333),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B334:M334)>0,SUM(B334:M334),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B335:M335)>0,SUM(B335:M335),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B333:B352)>0,SUM(B333:B352),\"\")","v":""},{"$f":"IF(SUM(C333:C352)>0,SUM(C333:C352),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B353:M353)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I331+1","v":2031},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B360:M360)>0,SUM(B360:M360),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B361:M361)>0,SUM(B361:M361),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B362:M362)>0,SUM(B362:M362),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B360:B379)>0,SUM(B360:B379),\"\")","v":""},{"$f":"IF(SUM(C360:C379)>0,SUM(C360:C379),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B380:M380)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I358+1","v":2032},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B387:M387)>0,SUM(B387:M387),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B388:M388)>0,SUM(B388:M388),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B389:M389)>0,SUM(B389:M389),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B387:B406)>0,SUM(B387:B406),\"\")","v":""},{"$f":"IF(SUM(C387:C406)>0,SUM(C387:C406),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B407:M407)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I385+1","v":2033},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B414:M414)>0,SUM(B414:M414),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B415:M415)>0,SUM(B415:M415),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B416:M416)>0,SUM(B416:M416),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B414:B433)>0,SUM(B414:B433),\"\")","v":""},{"$f":"IF(SUM(C414:C433)>0,SUM(C414:C433),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B434:M434)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I412+1","v":2034},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B441:M441)>0,SUM(B441:M441),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B442:M442)>0,SUM(B442:M442),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B443:M443)>0,SUM(B443:M443),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B441:B460)>0,SUM(B441:B460),\"\")","v":""},{"$f":"IF(SUM(C441:C460)>0,SUM(C441:C460),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B461:M461)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I439+1","v":2035},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B468:M468)>0,SUM(B468:M468),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B469:M469)>0,SUM(B469:M469),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B470:M470)>0,SUM(B470:M470),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B468:B487)>0,SUM(B468:B487),\"\")","v":""},{"$f":"IF(SUM(C468:C487)>0,SUM(C468:C487),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B488:M488)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I466+1","v":2036},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B495:M495)>0,SUM(B495:M495),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B496:M496)>0,SUM(B496:M496),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B497:M497)>0,SUM(B497:M497),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B495:B514)>0,SUM(B495:B514),\"\")","v":""},{"$f":"IF(SUM(C495:C514)>0,SUM(C495:C514),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B515:M515)","v":0}]
[]
[null,"EXHIBIT A: ESTIMATED TASK WORK HOURS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL"]
[null,"MONTHS of YEAR",null,null,null,null,null,null,{"$f":"I493+1","v":2037},null,null,null,null,"HOURS"]
["TASK","Jan","Feb","Mar","Apr","May","Jun","Jul","Aug","Sep","Oct","Nov","Dec"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B522:M522)>0,SUM(B522:M522),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B523:M523)>0,SUM(B523:M523),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(B524:M524)>0,SUM(B524:M524),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,""]
["TOTALS",{"$f":"IF(SUM(B522:B541)>0,SUM(B522:B541),\"\")","v":""},{"$f":"IF(SUM(C522:C541)>0,SUM(C522:C541),\"\")","v":""},"","","","","","","","","","",{"$f":"SUM(B542:M542)","v":0}]

{"sheet":"Exhibit B (JV-Team)","index":2,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[37,2,37,6],[0,5,0,7],[3,0,3,7],[5,0,5,7],[30,2,30,6],[21,2,21,6],[0,1,0,2],[10,2,11,2]]}
["Contract No.:",{"$f":"+Info!$B$13","v":0},null,null,"Joint Venture / Team:",{"$f":"+Info!B5","v":0}]
[]
[]
["EXHIBIT B: FEE CALCULATIONS"]
[]
[]
[]
["A.  DIRECT LABOR (without overtime)"]
[]
[null,null,{"$f":"SUM('Exhibit B (Lead)'!C10,'Exhibit B (2nd)'!C10,'Exhibit B (3rd)'!C10)","v":0},null,null,null,"TOTAL DIRECT SALARY"]
[null,null,"(Total Work Hours of JV/Team)",null,"(Average Hourly Rate )"]
[]
[null,"Multiplier to be used on this project:"]
[null,"     Allowable Multiplier = (2.8 DSE) (2.5 or 2.8 CM) (2.5 PMO)"]
[null,null,null,null,null,null,"DIRECT REGULAR SALARY TIMES MULTIPLIER    ",{"$f":"+H13*H10","v":0}]
[]
[]
[]
["B.  REIMBURSABLE DIRECT COSTS NOT ELIGIBLE FOR PROFIT"]
[null,"(Total for Joint Venture/Team listed above.)"]
[]
[null,null,"TOTAL DIRECT COSTS ",null,null,null,null,{"$f":"'Exhibit B (Lead)'!H22+'Exhibit B (2nd)'!H22+'Exhibit B (3rd)'!H22","v":0}]
[]
[]
["C.  SERVICES BY OTHERS"]
[]
[null,null,null,null,null,"Total Allowable Fee DBE/MBE/WBE Subconsultant (from Exhibit H)",{"$f":"+'Exhibit H'!O56","v":0}]
[]
[null,null,null,null,null,"Total Allowable Fee Non-DBE/MBE/WBE Subconsultant (from Exhibit H (cont))",{"$f":"+'Exhibit H (Cont)'!O49","v":0}]
[]
[null,null,"TOTAL SERVICES BY OTHERS  ",null,null,null,null,{"$f":"+G27+G29","v":0}]
[]
[]
["D.  ADDITIONAL SERVICES (Prime Consultant)"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
["     ADDITIONAL SERVICES (Subconsultants)"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[null,null,"TOTAL ADDITIONAL SERVICES  ",null,null,null,null,{"$f":"SUM(G34:G36)","v":0}]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[]
["E.  MAXIMUM ALLOWABLE FEE (Upper Limit of Compensation)",null,null,null,null,null,null,{"$f":"SUM(H15:H38)","v":0}]

{"sheet":"Exhibit B (Lead)","index":3,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[30,2,30,6],[37,2,37,6],[0,1,0,2],[0,5,0,7],[3,0,3,7],[5,0,5,7],[10,2,11,2],[21,2,21,6]]}
["Contract No.:",{"$f":"+Info!$B$13","v":0},null,null,"Lead Partner:",{"$f":"Info!B7","v":0}]
[]
[]
["EXHIBIT B: FEE CALCULATIONS"]
[]
[]
[]
["A.  DIRECT LABOR (without overtime)"]
[]
[null,null,null,null,null,null,"TOTAL DIRECT SALARY"]
[null,null,"(Total Work Hours from Exhibit A)",null,"(Average Hourly Rate )"]
[]
[null,"Multiplier to be used on this project:"]
[null,"     Allowable Multiplier = (2.8 DSE) (2.5 or 2.8 CM) (2.5 PMO)"]
[null,null,null,null,null,null,"DIRECT REGULAR SALARY TIMES MULTIPLIER    ",{"$f":"+H13*H10","v":0}]
[]
[]
[]
["B.  REIMBURSABLE DIRECT COSTS NOT ELIGIBLE FOR PROFIT"]
[null,"(Total for Joint Venture/Team listed above.)"]
[]
[null,null,"TOTAL DIRECT COSTS ",null,null,null,null,{"$f":"'Exhibit D (Lead)'!H38","v":0}]
[]
[]
["C.  SERVICES BY OTHERS"]
[]
[null,null,null,null,null,"Total Allowable Fee DBE/MBE/WBE Subconsultant (from Exhibit H)","See JV Summary"]
[]
[null,null,null,null,null,"Total Allowable Fee Non-DBE/MBE/WBE Subconsultant (from Exhibit H (cont))","See JV Summary"]
[]
[null,null,"TOTAL SERVICES BY OTHERS  ",null,null,null,null,"See JV Summary"]
[]
[]
["D.  ADDITIONAL SERVICES (Prime Consultant)",null,null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
["     ADDITIONAL SERVICES (Subconsultants)",null,null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[null,null,"TOTAL ADDITIONAL SERVICES  ",null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[]
["E.  MAXIMUM ALLOWABLE FEE (Upper Limit of Compensation)",null,null,null,null,null,null,{"$f":"SUM(H15:H38)","v":0}]

{"sheet":"Exhibit B (2nd)","index":4,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[30,2,30,6],[37,2,37,6],[0,1,0,2],[0,5,0,7],[3,0,3,7],[5,0,5,7],[10,2,11,2],[21,2,21,6]]}
["Contract No.:",{"$f":"+Info!$B$13","v":0},null,null,"2nd Partner:",{"$f":"Info!B9","v":0}]
[]
[]
["EXHIBIT B: FEE CALCULATIONS"]
[]
[]
[]
["A.  DIRECT LABOR (without overtime)"]
[]
[null,null,null,null,null,null,"TOTAL DIRECT SALARY"]
[null,null,"(Total Work Hours from Exhibit A)",null,"(Average Hourly Rate )"]
[]
[null,"Multiplier to be used on this project:"]
[null,"     Allowable Multiplier = (2.8 DSE) (2.5 or 2.8 CM) (2.5 PMO)"]
[null,null,null,null,null,null,"DIRECT REGULAR SALARY TIMES MULTIPLIER    ",{"$f":"+H13*H10","v":0}]
[]
[]
[]
["B.  REIMBURSABLE DIRECT COSTS NOT ELIGIBLE FOR PROFIT"]
[null,"(Total for Joint Venture/Team listed above.)"]
[]
[null,null,"TOTAL DIRECT COSTS ",null,null,null,null,{"$f":"'Exhibit D (2nd)'!H38","v":0}]
[]
[]
["C.  SERVICES BY OTHERS"]
[]
[null,null,null,null,null,"Total Allowable Fee DBE/MBE/WBE Subconsultant (from Exhibit H)","See JV Summary"]
[]
[null,null,null,null,null,"Total Allowable Fee Non-DBE/MBE/WBE Subconsultant (from Exhibit H (cont))","See JV Summary"]
[]
[null,null,"TOTAL SERVICES BY OTHERS  ",null,null,null,null,"See JV Summary"]
[]
[]
["D.  ADDITIONAL SERVICES (Prime Consultant)",null,null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
["     ADDITIONAL SERVICES (Subconsultants)",null,null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[null,null,"TOTAL ADDITIONAL SERVICES  ",null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[]
["E.  MAXIMUM ALLOWABLE FEE (Upper Limit of Compensation)",null,null,null,null,null,null,{"$f":"SUM(H15:H38)","v":0}]

{"sheet":"Exhibit B (3rd)","index":5,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[30,2,30,6],[37,2,37,6],[0,1,0,2],[0,5,0,7],[3,0,3,7],[5,0,5,7],[10,2,11,2],[21,2,21,6]]}
["Contract No.:",{"$f":"+Info!$B$13","v":0},null,null,"3rd Partner:",{"$f":"Info!B11","v":0}]
[]
[]
["EXHIBIT B: FEE CALCULATIONS"]
[]
[]
[]
["A.  DIRECT LABOR (without overtime)"]
[]
[null,null,null,null,null,null,"TOTAL DIRECT SALARY"]
[null,null,"(Total Work Hours from Exhibit A)",null,"(Average Hourly Rate )"]
[]
[null,"Multiplier to be used on this project:"]
[null,"     Allowable Multiplier = (2.8 DSE) (2.5 or 2.8 CM) (2.5 PMO)"]
[null,null,null,null,null,null,"DIRECT REGULAR SALARY TIMES MULTIPLIER    ",{"$f":"+H13*H10","v":0}]
[]
[]
[]
["B.  REIMBURSABLE DIRECT COSTS NOT ELIGIBLE FOR PROFIT"]
[null,"(Total for Joint Venture/Team listed above.)"]
[]
[null,null,"TOTAL DIRECT COSTS ",null,null,null,null,{"$f":"'Exhibit D (3rd)'!H38","v":0}]
[]
[]
["C.  SERVICES BY OTHERS"]
[]
[null,null,null,null,null,"Total Allowable Fee DBE/MBE/WBE Subconsultant (from Exhibit H)","See JV Summary"]
[]
[null,null,null,null,null,"Total Allowable Fee Non-DBE/MBE/WBE Subconsultant (from Exhibit H (cont))","See JV Summary"]
[]
[null,null,"TOTAL SERVICES BY OTHERS  ",null,null,null,null,"See JV Summary"]
[]
[]
["D.  ADDITIONAL SERVICES (Prime Consultant)",null,null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
["     ADDITIONAL SERVICES (Subconsultants)",null,null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[null,null,"TOTAL ADDITIONAL SERVICES  ",null,null,null,null,"See JV Summary"]
[null,null,null,null,null,null,"(Requires prior authorization before use)"]
[]
["E.  MAXIMUM ALLOWABLE FEE (Upper Limit of Compensation)",null,null,null,null,null,null,{"$f":"SUM(H15:H38)","v":0}]

{"sheet":"Exhibit D (Lead)","index":6,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[[19,5,19,6],[0,1,0,2],[0,3,0,4],[0,5,0,7],[3,0,3,7],[4,0,4,7],[10,1,10,6],[11,1,11,5],[15,1,15,6],[16,1,16,6],[17,1,17,6],[7,1,7,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[35,1,35,3],[35,5,35,6],[37,2,37,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6]]}
["Contract No.:",{"$f":"+Info!B13","v":0},null,"Lead Partner:",null,{"$f":"Info!B7","v":0}]
[]
[]
["EXHIBIT D"]
["REIMBURSABLE DIRECT COSTS - WORKSHEET ESTIMATES"]
[]
["A.","VEHICLE REIMBURSEMENT - rate based on link below"]
[null,"http://www2.illinois.gov/cms/Employees/travel/Pages/TravelReimbursement.aspx"]
[]
[]
["B.","ALLOWABLE DIRECT COSTS - based on link below"]
[null,"https://www.illinoistollway.com/documents/20184/238673/LG_TOLLWAY_XX_ALLOWABLEDIRECTCOSTS_12132013.PDF/b3dab352-6ca0-47db-8d7c-db8e8821037b?version=1.0"]
[]
["C.","OVERTIME PREMIUM"]
[]
["D.","ITEMIZED DIRECT COSTS - For any expense not included in the"]
[null,"Allowable Direct Costs list, written permission must be received "]
[null,"from the Chief Engineer prior to its inclusion.  List those below:"]
[]
[null,"DIRECT COST CATEGORY"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"TOTAL DIRECT COSTS (Vehicles, Allowable and Itemized)"]

{"sheet":"Exhibit D (2nd)","index":7,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[[19,5,19,6],[0,1,0,2],[0,3,0,4],[0,5,0,7],[3,0,3,7],[4,0,4,7],[7,1,7,6],[10,1,10,6],[11,1,11,5],[15,1,15,6],[16,1,16,6],[17,1,17,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[35,1,35,3],[35,5,35,6],[37,2,37,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6]]}
["Contract No.:",{"$f":"+Info!B13","v":0},null,"2nd Partner:",null,{"$f":"Info!B9","v":0}]
[]
[]
["EXHIBIT D"]
["REIMBURSABLE DIRECT COSTS - WORKSHEET ESTIMATES"]
[]
["A.","VEHICLE REIMBURSEMENT - rate based on link below"]
[null,"http://www2.illinois.gov/cms/Employees/travel/Pages/TravelReimbursement.aspx"]
[]
[]
["B.","ALLOWABLE DIRECT COSTS - based on link below"]
[null,"https://www.illinoistollway.com/documents/20184/238673/LG_TOLLWAY_XX_ALLOWABLEDIRECTCOSTS_12132013.PDF/b3dab352-6ca0-47db-8d7c-db8e8821037b?version=1.0"]
[]
["C.","OVERTIME PREMIUM"]
[]
["D.","ITEMIZED DIRECT COSTS - For any expense not included in the"]
[null,"Allowable Direct Costs list, written permission must be received "]
[null,"from the Chief Engineer prior to its inclusion.  List those below:"]
[]
[null,"DIRECT COST CATEGORY"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"TOTAL DIRECT COSTS (Vehicles, Allowable and Itemized)"]

{"sheet":"Exhibit D (3rd)","index":8,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[[19,5,19,6],[0,1,0,2],[0,3,0,4],[0,5,0,7],[3,0,3,7],[4,0,4,7],[7,1,7,6],[10,1,10,6],[11,1,11,5],[15,1,15,6],[16,1,16,6],[17,1,17,6],[20,1,20,3],[20,5,20,6],[21,1,21,3],[21,5,21,6],[22,1,22,3],[22,5,22,6],[23,1,23,3],[23,5,23,6],[27,1,27,3],[27,5,27,6],[28,1,28,3],[28,5,28,6],[29,1,29,3],[29,5,29,6],[30,1,30,3],[30,5,30,6],[31,1,31,3],[31,5,31,6],[35,1,35,3],[35,5,35,6],[37,2,37,6],[32,1,32,3],[32,5,32,6],[33,1,33,3],[33,5,33,6],[34,1,34,3],[34,5,34,6]]}
["Contract No.:",{"$f":"+Info!B13","v":0},null,"3rd Partner:",null,{"$f":"Info!B11","v":0}]
[]
[]
["EXHIBIT D"]
["REIMBURSABLE DIRECT COSTS - WORKSHEET ESTIMATES"]
[]
["A.","VEHICLE REIMBURSEMENT - rate based on link below"]
[null,"http://www2.illinois.gov/cms/Employees/travel/Pages/TravelReimbursement.aspx"]
[]
[]
["B.","ALLOWABLE DIRECT COSTS - based on link below"]
[null,"https://www.illinoistollway.com/documents/20184/238673/LG_TOLLWAY_XX_ALLOWABLEDIRECTCOSTS_12132013.PDF/b3dab352-6ca0-47db-8d7c-db8e8821037b?version=1.0"]
[]
["C.","OVERTIME PREMIUM"]
[]
["D.","ITEMIZED DIRECT COSTS - For any expense not included in the"]
[null,"Allowable Direct Costs list, written permission must be received "]
[null,"from the Chief Engineer prior to its inclusion.  List those below:"]
[]
[null,"DIRECT COST CATEGORY"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"TOTAL DIRECT COSTS (Vehicles, Allowable and Itemized)"]

{"sheet":"Exhibit H","index":9,"n_rows":58,"n_cols":15,"rows_kept":58,"cut":false,"hidden":false,"merged":[[22,1,22,5],[43,1,43,5],[43,9,43,13],[29,1,29,5],[36,1,36,5],[0,3,0,4],[0,10,0,14],[3,0,3,8],[4,0,4,14],[2,0,2,14],[22,9,22,13],[29,9,29,13],[36,9,36,13],[8,9,8,13],[15,9,15,13],[8,1,8,5],[15,1,15,5]]}
["  Contract No.:",null,null,{"$f":"+Info!B13","v":0},null,null,null,null,null,"Joint Venture / Team:",{"$f":"+Info!B5","v":0}]
[]
["EXHIBIT H - SERVICES BY OTHERS"]
[]
["Exhibits A-G must be submitted for each subconsultant listed below.  If a subconsultant requires \"Services by Others\", they must include Exhibit H and attach Exhibits A-G for second tier subconsultants."]
[]
["DBE/MBE/WBE SUBCONSULTANTS"]
[]
[1,null,null,null,null,null,null,null,7]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor"]
[null,null,"Direct Costs",null,null,null,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,null,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,null,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F10:F13)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N10:N13)","v":0}]
[]
[2,null,null,null,null,null,null,null,8]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor"]
[null,null,"Direct Costs",null,null,null,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,null,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,null,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F17:F20)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N17:N20)","v":0}]
[]
[3,null,null,null,null,null,null,null,9]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor"]
[null,null,"Direct Costs",null,null,0,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,0,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,0,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F24:F27)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N24:N27)","v":0}]
[]
[4,null,null,null,null,null,null,null,10]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor"]
[null,null,"Direct Costs",null,null,0,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,0,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,0,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F31:F34)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N31:N34)","v":0}]
[]
[5,null,null,null,null,null,null,null,11]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor"]
[null,null,"Direct Costs",null,null,0,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,0,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,0,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F38:F41)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N38:N41)","v":0}]
[]
[6,null,null,null,null,null,null,null,12]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor"]
[null,null,"Direct Costs",null,null,0,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,0,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,0,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F45:F48)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N45:N48)","v":0}]
[]
[]
["** Additional services funds require prior authorization before use",null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL DBE/MBE/WBE Subconsultants:",{"$f":"SUM(O14:O49,G14:G49)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL Additional Services DBE/MBE/WBE Subconsultants:",{"$f":"SUM(N41,N34,N27,N20,N13,F13,F20,F27,F34,F41,F48,N48)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL Allowable Fee DBE/MBE/WBE Subconsultants:",{"$f":"+O52-O54","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"DBE/MBE/WBE Percentage of Total Fee (includes Additional Services):",{"$f":"IF(O52>1,O52/('Exhibit B (JV-Team)'!H41),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"DBE/MBE/WBE Percentage of Total Fee (does not include Additional Services):",{"$f":"IF(O56>1,O56/('Exhibit B (JV-Team)'!H41-'Exhibit B (JV-Team)'!G34),\"\")","v":""}]

{"sheet":"Exhibit H (Cont)","index":10,"n_rows":49,"n_cols":15,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,3,0,4],[0,10,0,14],[2,0,2,14],[3,0,3,8],[4,0,4,14],[8,1,8,5],[15,1,15,5],[22,1,22,5],[8,9,8,13],[29,1,29,5],[36,1,36,5],[36,9,36,13],[29,9,29,13],[22,9,22,13],[15,9,15,13]]}
["  Project No.",null,null,{"$f":"+Info!B13","v":0},null,null,null,null,null,"Joint Venture / Team:",{"$f":"+Info!B5","v":0}]
[]
["EXHIBIT H - SERVICES BY OTHERS (continued)"]
[]
["Exhibits A-G must be submitted for each subconsultant listed below.  If a subconsultant requires \"Services by Others\", they must include Exhibit H and attach Exhibits A-G for second tier subconsultants."]
[]
["OTHER SUBCONSULTANTS (NOT DBE/MBE/WBE)"]
[]
[1,null,null,null,null,null,null,null,6]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor"]
[null,null,"Direct Costs",null,null,null,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,null,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,null,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F10:F13)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N10:N13)","v":0}]
[]
[2,null,null,null,null,null,null,null,7]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor",null,null,0]
[null,null,"Direct Costs",null,null,null,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,null,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,null,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F17:F20)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N17:N20)","v":0}]
[]
[3,null,null,null,null,null,null,null,8]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor",null,null,0]
[null,null,"Direct Costs",null,null,0,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,0,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,0,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F24:F27)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N24:N27)","v":0}]
[]
[4,null,null,null,null,null,null,null,9]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor",null,null,0]
[null,null,"Direct Costs",null,null,0,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,0,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,0,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F31:F34)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N31:N34)","v":0}]
[]
[5,null,null,null,null,null,null,null,10]
[null,null,"Direct Labor",null,null,null,null,null,null,null,"Direct Labor",null,null,0]
[null,null,"Direct Costs",null,null,0,null,null,null,null,"Direct Costs",null,null,0]
[null,null,"Services by Others",null,null,0,null,null,null,null,"Services by Others",null,null,0]
[null,null,"Additional Services **",null,null,0,null,null,null,null,"Additional Services **",null,null,0]
[null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(F38:F41)","v":0},null,null,null,"Total this Subconsultant (ULC)",null,null,null,{"$f":"SUM(N38:N41)","v":0}]
[]
[]
["** Additional services funds require prior authorization before use",null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL Non-DBE/MBE/WBE Subconsultants:",{"$f":"SUM(O14:O35,G14:G42)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL Additional Services Non-DBE/MBE/WBE Subconsultants:",{"$f":"SUM(N41,N34,N27,N20,N13,F13,F20,F27,F34,F41)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL Allowable Fee Non-DBE/MBE/WBE Subconsultants:",{"$f":"+O45-O47","v":0}]